Math Solutions- AIBB: Credit Operation and Management
All Math Questions from COM Past Papers — Fully Solved
A complete, exam-oriented collection of every numerical problem from the IBB Banking Professional Examination (COM) papers, with concept notes, formulas, step-by-step workings and final answers.
Eligible Collateral & Base for Provision — Adit Enterprise
96th Banking Professional Examination, 2023 · COM-6, Q4(c) · 8 marksQuestion
Adit Enterprise took a loan from Loyal Bank Ltd. The present loan outstanding is Tk 50 lac. There is Tk 10 lac unrealized interest in the Interest Suspense Account. Other collaterals:
- Mortgaged land — Tk 30 lac
- Tin shed — Tk 10 lac
- Pledged goods — Tk 10 lac
- Deposit kept lien against the loan — Tk 10 lac
What is the total value of eligible collateral and base for provision?
Understanding Note
Eligible collateral is the value of security that Bangladesh Bank allows to be deducted from the loan outstanding before computing the base for provision. Banks cannot claim the full market value of every asset.
Bangladesh Bank approved eligibility percentages:
- Deposit under lien with the same bank — 100%
- Government bond / savings certificate under lien — 100%
- Government or Bangladesh Bank guarantee — 100%
- Gold / gold ornaments pledged — 100% of market value
- Easily marketable commodities under bank control — 50%
- Land & building mortgaged with bank — 50% max
- Listed shares — 50% (lower of 6-month average market value or 50% face value)
The base for provision is the greater of:
- Outstanding − Interest Suspense − Eligible Collateral
- 15% of outstanding
Solution
Step 1 — Compute eligible collateral:
| Collateral | Value (lac) | Eligibility | Eligible (lac) |
|---|---|---|---|
| Deposit under lien | 10 | 100% | 10.00 |
| Pledged goods | 10 | 50% | 5.00 |
| Land + Tin shed | 40 | 50% | 20.00 |
| Total eligible collateral | — | — | 35.00 |
Step 2 — Compute base for provision:
Option 1 = 50 − 10 − 35 = Tk 5 lac Option 2 = 15% × 50 = Tk 7.5 lacBase for provision = greater of the two = Tk 7.5 lac
Final Answer
- Total eligible collateralTk 35 lac
- Base for provisionTk 7.5 lac
CVP Analysis — ABC Seating
96th Banking Professional Examination, 2023 · COM-6, Q5(c)Question
ABC Seating, a manufacturer of chairs, had the following information for 2020:
| Sales | 2,400 units |
| Sales price | Tk 40 per unit |
| Variable costs | Tk 15 per unit |
| Fixed costs | Tk 19,500 |
Calculate:
- Contribution margin ratio
- Break-even point in sales
- Margin of safety in units and sales
- If the company wishes to increase its contribution margin by 40% in 2021, by how much will it need to increase its sales, if all other factors remain constant?
Understanding Note
CVP (Cost-Volume-Profit) analysis studies how total revenue, total cost and operating income behave as output, selling price, variable cost per unit and fixed costs change. Its key assumptions are: selling price is constant, costs are linear, sales mix is constant, and production equals sales.
- Contribution per unit = Selling price − Variable cost per unit
- CM Ratio = Contribution per unit ÷ Selling price
- BEP (units) = Fixed cost ÷ Contribution per unit
- BEP (sales) = Fixed cost ÷ CM Ratio
- Margin of Safety = Actual sales − BEP sales
Solution
Contribution per unit = 40 − 15 = Tk 25 CM Ratio = 25 ÷ 40 = 62.5%(i) Contribution margin ratio = 62.5%
(ii) Break-even point in sales
BEP sales = 19,500 ÷ 0.625 = Tk 31,200 BEP units = 19,500 ÷ 25 = 780 units(iii) Margin of safety
Actual sales = 2,400 × 40 = Tk 96,000 MS (units) = 2,400 − 780 = 1,620 units MS (sales) = 96,000 − 31,200 = Tk 64,800(iv) Required increase in sales for +40% CM
Current total CM = 2,400 × 25 = Tk 60,000 Target CM = 60,000 × 1.40 = Tk 84,000 Required units = 84,000 ÷ 25 = 3,360 units Increase = 3,360 − 2,400 = 960 units Increase in sales = 960 × 40 = Tk 38,400Final Answer
- (i) CM Ratio62.5%
- (ii) BEP SalesTk 31,200
- (iii) Margin of Safety1,620 units / Tk 64,800
- (iv) Increase in SalesTk 38,400
Capital Budgeting — ABO Enterprise
96th Banking Professional Examination, 2023 · COM-6, Q6(b)Question
ABO Enterprise is reviewing an investment proposal. The initial cost and estimates of book value, net cash flows and net income for each year are given below. All cash flows take place at the end of the year. Residual value at the end of each year equals its book value; there is no residual value at the end of the investment's life.
| Year | Book Value (Tk) | Cash Flows (Tk) | Net Income (Tk) |
|---|---|---|---|
| 0 | 1,05,000 | — | — |
| 1 | 70,000 | 45,000 | 16,000 |
| 2 | 42,000 | 40,000 | 18,000 |
| 3 | 21,000 | 35,000 | 20,000 |
| 4 | 7,000 | 30,000 | 22,000 |
| 5 | 0 | 25,000 | 24,000 |
ABO Enterprise uses a 15% target rate of return. Discount factors:
| Year | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|
| DF @ 15% | 0.86957 | 0.75614 | 0.65752 | 0.57175 | 0.49718 |
Calculate: (i) Cash payback period (ii) ARR (iii) NPV.
Understanding Note
Capital budgeting is the process of planning expenditures on assets whose cash flows extend beyond one year. The main techniques are Payback Period, Discounted Payback, NPV, BCR (Profitability Index) and IRR.
- Payback period = time required to recover the original investment from cumulative cash inflows.
- ARR = Average annual net income ÷ Average investment. Average investment = (Initial cost + Salvage) ÷ 2.
- NPV = PV of future cash inflows − Initial investment. Accept if NPV > 0.
Solution
(i) Cash payback period
Cumulative: Y1 = 45,000 → Y2 = 85,000 → Y3 = 1,20,000 Payback = 2 + (1,05,000 − 85,000) ÷ 35,000 = 2 + 0.5714 Payback = 2.57 years(ii) Annual Rate of Return (ARR)
Average Net Income = (16,000+18,000+20,000+22,000+24,000) ÷ 5 = Tk 20,000 Average Investment = (1,05,000 + 0) ÷ 2 = Tk 52,500 ARR = 20,000 ÷ 52,500 = 38.10%(iii) Net Present Value (NPV)
| Year | Cash Flow | DF @15% | PV |
|---|---|---|---|
| 1 | 45,000 | 0.86957 | 39,130.65 |
| 2 | 40,000 | 0.75614 | 30,245.60 |
| 3 | 35,000 | 0.65752 | 23,013.20 |
| 4 | 30,000 | 0.57175 | 17,152.50 |
| 5 | 25,000 | 0.49718 | 12,429.50 |
| Total PV of inflows | 1,21,971.45 | ||
NPV is positive → the project is acceptable.
Final Answer
- Payback Period2.57 years
- ARR38.10%
- NPVTk 16,971.45 (Accept)
Working Capital Assessment — XYZ Company
96th Banking Professional Examination, 2023 · COM-6, Q7(b) · 15 marksQuestion
XYZ Company provides the following per-unit particulars:
| Particulars | Amount per unit (Tk) |
|---|---|
| Raw materials | 80 |
| Direct labour | 30 |
| Overhead | 60 |
| Total cost | 170 |
| Profit | 30 |
| Selling price | 200 |
Additional information:
- Raw materials in stock, on average, one month
- Materials in process (50% complete), on average, half a month
- Finished goods in stock, on average, one month
- Credit allowed by suppliers: one month
- Credit allowed to debtors: two months
- Average time-lag in payment of wages: 1.5 weeks
- Time-lag in payment of overhead: one month
- One-fourth of the output is sold against cash
- Cash in hand and at bank: Tk 3,65,000
Prepare a statement showing the working capital needed for a level of activity of 1,04,000 units of production. Production is carried on evenly throughout the year; wages and overheads accrue similarly. Assume 4 weeks = 1 month and 52 weeks = 1 year.
Understanding Note
Working capital is the capital required to complete the operating cycle — maintaining inventories, receivables and cash for day-to-day operations.
Working Capital = Current Assets − Current Liabilities- Current Assets: Raw material stock, WIP, finished goods, debtors, cash & bank.
- Current Liabilities: Creditors for raw materials, outstanding wages, outstanding overheads.
- WIP is valued at the stated completion stage (here 50%).
- Only credit sales go into debtors — ¾ of output here since ¼ is cash.
Solution
Production = 1,04,000 units
Current Assets
| Item | Working | Amount (Tk) |
|---|---|---|
| Raw material stock (1 month) | 1,04,000 × 80 ÷ 12 | 6,93,333.33 |
| Work-in-process (½ month, 50%) | (1,04,000 ÷ 12 × 0.5) × 170 × 50% | 3,68,333.33 |
| Finished goods (1 month) | 1,04,000 × 170 ÷ 12 | 14,73,333.33 |
| Debtors (2 months) | ¾ × 1,04,000 × 200 × 2/12 | 26,00,000.00 |
| Cash in hand & bank | — | 3,65,000.00 |
| Total Current Assets | 55,00,000.00 | |
Current Liabilities
| Item | Working | Amount (Tk) |
|---|---|---|
| Creditors for raw materials (1 month) | 1,04,000 × 80 ÷ 12 | 6,93,333.33 |
| Outstanding wages (1.5 weeks) | (1,04,000 × 30 ÷ 52) × 1.5 | 90,000.00 |
| Outstanding overhead (1 month) | 1,04,000 × 60 ÷ 12 | 5,20,000.00 |
| Total Current Liabilities | 13,03,333.33 | |
Final Answer
- Working Capital RequiredTk 41,96,666.67
Financial Ratio Analysis — Shakib & Afif Sportswear Ltd.
COM-5, Q6(c) · 10 marksQuestion
Compute the following ratios for 2022:
- Current Ratio
- Quick Ratio
- Accounts Receivable Turnover
- Inventory Turnover
- Asset Turnover
- Profit Margin
- Return on Equity (ROE)
- Return on Asset (ROA)
- Debt to Asset
Balance Sheet — Shakib and Afif Sportswear Ltd. (December 31)
| Assets | 2022 (Tk) | 2021 (Tk) |
|---|---|---|
| Cash | 5,300 | 3,700 |
| Accounts Receivable | 21,200 | 23,400 |
| Inventory | 9,000 | 7,000 |
| Land | 20,000 | 26,000 |
| Buildings | 70,000 | 70,000 |
| Total | 1,25,500 | 1,30,100 |
| Liabilities & Owner's Equity | 2022 (Tk) | 2021 (Tk) |
|---|---|---|
| Accounts Payable | 10,370 | 31,100 |
| Accumulated Depreciation — Buildings | 15,000 | 10,000 |
| Capital | 75,000 | 69,000 |
| Retained Earnings | 25,130 | 20,000 |
| Total | 1,25,500 | 1,30,100 |
Income Statement (year ended 2022): Net Sales = Tk 1,20,000 · COGS = Tk 70,000 · Net Income = Tk 14,000.
Understanding Note
- Current Ratio = Current Assets ÷ Current Liabilities (ideal ≈ 2:1)
- Quick Ratio = (Cash + Receivables) ÷ Current Liabilities (ideal ≈ 1:1)
- Turnover ratios use average balances of the opening and closing figures.
- Profitability ratios relate Net Income to Sales, Assets or Equity.
- Debt to Asset = Total Liabilities ÷ Total Assets. Here liabilities = Accounts Payable + Accumulated Depreciation.
Solution
Current Assets = 5,300 + 21,200 + 9,000 = Tk 35,500 Current Liabilities = Tk 10,370| Ratio | Working | Result |
|---|---|---|
| Current Ratio | 35,500 ÷ 10,370 | 3.42 : 1 |
| Quick Ratio | (5,300 + 21,200) ÷ 10,370 | 2.56 : 1 |
| AR Turnover | 1,20,000 ÷ 22,300 | 5.38 times |
| Inventory Turnover | 70,000 ÷ 8,000 | 8.75 times |
| Asset Turnover | 1,20,000 ÷ 1,27,800 | 0.94 times |
| Profit Margin | 14,000 ÷ 1,20,000 | 11.67% |
| ROE | 14,000 ÷ 94,565 | 14.80% |
| ROA | 14,000 ÷ 1,27,800 | 10.95% |
| Debt to Asset | 25,370 ÷ 1,25,500 | 20.21% |
Final Answer
- Current Ratio3.42 : 1
- Quick Ratio2.56 : 1
- AR Turnover5.38 times
- Inventory Turnover8.75 times
- Asset Turnover0.94 times
- Profit Margin11.67%
- ROE14.80%
- ROA10.95%
- Debt to Asset20.21%
Capital Budgeting — TMJ Corporation
COM-5, Q8(c) · 10 marksQuestion
Taskin, Muiz and Jahanara formed TMJ Corporation. TMJ is considering a long-term capital investment requiring Tk 2,80,000. The equipment has a useful life of 5 years. Annual net income is expected to be Tk 16,000. Cash flows are computed by adding back depreciation. Depreciation is straight-line with no salvage value. Cost of capital = 10%; discount factor for 5 payments @10% = 3.79079.
Compute:
- Cash payback period
- Net Present Value (NPV)
- Annual Rate of Return (ARR)
- Should the project be accepted? Why?
Understanding Note
- Depreciation = Investment ÷ Life
- Annual cash flow = Net Income + Depreciation (non-cash charge)
- Payback = Initial investment ÷ Annual cash flow (equal CFs)
- NPV = PV of inflows − Initial investment. Accept if > 0.
- ARR = Average net income ÷ Average investment
Solution
Depreciation = 2,80,000 ÷ 5 = Tk 56,000 Annual Cash Flow = 16,000 + 56,000 = Tk 72,000(a) Cash payback period
Payback = 2,80,000 ÷ 72,000 = 3.89 years(b) Net Present Value
PV of inflows = 72,000 × 3.79079 = Tk 2,72,936.88 NPV = 2,72,936.88 − 2,80,000 = − Tk 7,063.12(c) ARR
Average Investment = 2,80,000 ÷ 2 = Tk 1,40,000 ARR = 16,000 ÷ 1,40,000 = 11.43%(d) Decision: NPV is negative → the project should be rejected.
Final Answer
- Payback Period3.89 years
- NPV− Tk 7,063.12
- ARR11.43%
- DecisionReject the project
Break-Even Point — Graphical Presentation
COM-4, Q5(a) · 5 marksQuestion
What do you mean by Break-Even Point? Show it graphically.
Understanding Note
The Break-Even Point (BEP) is the level of output or sales at which Total Revenue equals Total Cost — that is, the firm earns zero profit and incurs zero loss.
- Below BEP → the firm makes a loss.
- Above BEP → the firm makes a profit.
- A bank evaluating a short-term credit application prefers a low BEP because it indicates lower risk.
Solution — Graphical Presentation
To draw the Break-Even Chart:
- Take output/sales (units) on the X-axis and cost & revenue (Tk) on the Y-axis.
- Draw the Fixed Cost (FC) line parallel to the X-axis.
- Draw the Total Cost (TC) line starting from the FC intercept and sloping upward.
- Draw the Total Revenue (TR) line starting from the origin and sloping upward.
- The point where the TR line intersects the TC line is the Break-Even Point.
- Drop a perpendicular from BEP to the X-axis to get BEP units; to the Y-axis to get BEP sales.
BEP as a percentage of capacity = (BEP ÷ Total Capacity) × 100.
Final Answer
BEP is the point of zero profit where TR = TC. Graphically it is the intersection of the Total Revenue line and the Total Cost line, with FC drawn as a horizontal line above the X-axis.
CVP Analysis — ABC Company
COM-4, Q5(c) · 10 marksQuestion
ABC Company's projected information:
| Total (Tk) | Per Unit (Tk) | |
|---|---|---|
| Sales | 2,00,000 | 20 |
| Variable cost | 1,20,000 | 12 |
| Fixed cost | 64,000 | — |
Compute:
- Break-Even point in units
- Units to earn a profit of Tk 30,000
- Contribution Margin and Contribution Margin Ratio
- Additional profit if sales were Tk 25,000 more
Understanding Note
- CM per unit = Selling price − Variable cost per unit
- BEP units = Fixed cost ÷ CM per unit
- Target units = (Fixed cost + Target profit) ÷ CM per unit
- Additional profit = Additional sales × CM Ratio
Solution
Units = 2,00,000 ÷ 20 = 10,000 units CM per unit = 20 − 12 = Tk 8 CM Ratio = 8 ÷ 20 = 40%(i) BEP units = 64,000 ÷ 8 = 8,000 units
(ii) Units for profit Tk 30,000
= (64,000 + 30,000) ÷ 8 = 11,750 units(iii) Contribution Margin
Total CM = 2,00,000 − 1,20,000 = Tk 80,000 CM Ratio = 40%(iv) Additional profit
= 25,000 × 40% = Tk 10,000Final Answer
- BEP in units8,000 units
- Units for profit Tk 30,00011,750 units
- CM & CM RatioTk 80,000 & 40%
- Additional profitTk 10,000
Working Capital — XYZ Company (70,000 units)
COM-4, Q9(c) · 15 marksQuestion
A Proforma Cost Sheet of XYZ Company provides the following data:
| Cost (per unit) | Tk |
|---|---|
| Raw materials | 52.00 |
| Direct labour | 19.50 |
| Overheads | 39.00 |
| Total cost | 110.50 |
| Profit | 19.50 |
| Selling price | 130.00 |
Additional information:
- Average raw material in stock: one month
- Average material in process: half a month
- Credit allowed by suppliers: one month
- Credit allowed to debtors: two months
- Time lag in payment of wages: 1.5 weeks
- Time lag in payment of overheads: one month
- One-fourth of sales are on cash basis
- Cash balance expected: Tk 1,20,000
Prepare a statement of working capital needed for a level of activity of 70,000 units. Production is even throughout the year; wages and overheads accrue similarly.
Understanding Note
Same framework as Question 4. Note that no finished goods stock is given here, so it is excluded from current assets.
Working Capital = Current Assets − Current LiabilitiesSolution
Production = 70,000 units
Current Assets
| Item | Working | Amount (Tk) |
|---|---|---|
| Raw material stock (1 month) | 70,000 × 52 ÷ 12 | 3,03,333.33 |
| WIP (½ month) | (70,000 × 110.50 ÷ 12) × 0.5 | 3,22,291.67 |
| Debtors (2 months) | ¾ × 70,000 × 130 × 2/12 | 11,37,500.00 |
| Cash | — | 1,20,000.00 |
| Total Current Assets | 18,83,125.00 | |
Current Liabilities
| Item | Working | Amount (Tk) |
|---|---|---|
| Creditors for raw materials (1 month) | 70,000 × 52 ÷ 12 | 3,03,333.33 |
| Outstanding wages (1.5 weeks) | (70,000 × 19.50 ÷ 52) × 1.5 | 39,375.00 |
| Outstanding overheads (1 month) | 70,000 × 39 ÷ 12 | 2,27,500.00 |
| Total Current Liabilities | 5,70,208.33 | |
Final Answer
- Working Capital RequiredTk 13,12,916.67
CVP Analysis — XYZ Enterprise
99th Banking Professional Examination, 2024 · COM-3, Q7(f)Question
XYZ Enterprise had the following information for 2020:
| Sales | 4,800 units |
| Sales price | Tk 80 per unit |
| Variable cost | Tk 30 per unit |
| Fixed cost | Tk 39,000 |
Calculate:
- Contribution Margin and CM Ratio
- Break-even point in sales
- Margin of safety in units and sales
- If the company wishes to increase its CM by 40% in 2021, by how much must sales increase (all other factors constant)?
Understanding Note
- CM per unit = Price − Variable cost per unit
- Total CM = Units × CM per unit
- BEP = Fixed cost ÷ CM Ratio
- Margin of Safety = Actual sales − BEP sales
Solution
CM per unit = 80 − 30 = Tk 50 Total CM = 4,800 × 50 = Tk 2,40,000 CM Ratio = 50 ÷ 80 = 62.5%(i) CM and CM Ratio = Tk 2,40,000 and 62.5%
(ii) BEP sales
= 39,000 ÷ 0.625 = Tk 62,400 BEP units = 39,000 ÷ 50 = 780 units(iii) Margin of safety
Actual sales = 4,800 × 80 = Tk 3,84,000 MS (units) = 4,800 − 780 = 4,020 units MS (sales) = 3,84,000 − 62,400 = Tk 3,21,600(iv) Required increase in sales for +40% CM
Target CM = 2,40,000 × 1.40 = Tk 3,36,000 Required units = 3,36,000 ÷ 50 = 6,720 units Increase = 6,720 − 4,800 = 1,920 units Increase in sales = 1,920 × 80 = Tk 1,53,600Final Answer
- (i) CM / CM RatioTk 2,40,000 / 62.5%
- (ii) BEP SalesTk 62,400
- (iii) Margin of Safety4,020 units / Tk 3,21,600
- (iv) Increase in SalesTk 1,53,600
Capital Budgeting — XYZ Company Ltd.
COM-2, Q7(c) · 10 marksQuestion
XYZ Company Ltd. is considering to invest in a project. It has the following options:
| Year | 0 | 1 | 2 | 3 |
|---|---|---|---|---|
| Project A | (1,00,000) | 40,000 | 50,000 | 40,000 |
| Project B | (1,20,000) | 60,000 | 50,000 | 80,000 |
Cost of capital for both projects is 10%. PV factors: Y1 = 0.90909, Y2 = 0.82645, Y3 = 0.75131.
Compute:
- Pay-back period for Project A and Project B
- NPV for Project A and Project B
- Which project should be considered according to NPV?
Understanding Note
- Payback = Years before full recovery + (Unrecovered cost ÷ Cash flow in recovery year)
- NPV = ÎŖ (CF × DF) − Initial Investment
- Choose the project with the higher positive NPV.
Solution
Project A
Cumulative CF: 40,000 → 90,000 → 1,30,000 Payback = 2 + (1,00,000 − 90,000) ÷ 40,000 = 2.25 years PV = 40,000×0.90909 + 50,000×0.82645 + 40,000×0.75131 = 1,07,738.50 NPV = 1,07,738.50 − 1,00,000 = Tk 7,738.50Project B
Cumulative CF: 60,000 → 1,10,000 → 1,90,000 Payback = 2 + (1,20,000 − 1,10,000) ÷ 80,000 = 2.125 years PV = 60,000×0.90909 + 50,000×0.82645 + 80,000×0.75131 = 1,55,972.70 NPV = 1,55,972.70 − 1,20,000 = Tk 35,972.70(iii) Project B should be considered — its NPV is much higher.
Final Answer
- Payback — A / B2.25 yrs / 2.125 yrs
- NPV — A / BTk 7,738.50 / Tk 35,972.70
- DecisionSelect Project B
CVP Analysis — ABC Company (2025)
6th Banking Professional Examination, 2025 · COM-1, Q5Question
The ABC Company makes a single product with a sale price of Tk 15 and variable cost of Tk 9 per unit. Fixed costs are Tk 30,000 p.a. Current sales are 6,000 units.
Required:
- At what level of sales will the company break even? What is the percentage of current margin of safety?
- What is the current level of profit?
- What sales are necessary to make a profit of Tk 12,000 given the same revenue and cost structure?
Understanding Note
- CM per unit = Price − VC per unit
- BEP units = Fixed cost ÷ CM per unit
- MS % = (Actual sales − BEP sales) ÷ Actual sales × 100
- Target units = (Fixed cost + Target profit) ÷ CM per unit
Solution
CM per unit = 15 − 9 = Tk 6(a) BEP and Margin of Safety %
BEP units = 30,000 ÷ 6 = 5,000 units BEP sales = 5,000 × 15 = Tk 75,000 Current sales = 6,000 × 15 = Tk 90,000 MS % = (90,000 − 75,000) ÷ 90,000 × 100 = 16.67%(b) Current profit
= (6,000 × 6) − 30,000 = Tk 6,000(c) Sales for target profit Tk 12,000
Units = (30,000 + 12,000) ÷ 6 = 7,000 units Sales = 7,000 × 15 = Tk 1,05,000Final Answer
- BEP SalesTk 75,000
- Margin of Safety %16.67%
- Current ProfitTk 6,000
- Sales for profit Tk 12,000Tk 1,05,000
Benefit Cost Ratio — Project X
6th Banking Professional Examination, 2025 · COM-1, Q6(a)Question
A project proposal from company 'X' is under review for term loan approval. Total investment is Tk 10,00,000. Expected cash flows over 4 years:
| Year | Cash Flow (Tk) | PV Factor @10% |
|---|---|---|
| 1 | 2,50,000 | 0.909 |
| 2 | 3,00,000 | 0.826 |
| 3 | 3,00,000 | 0.751 |
| 4 | 2,50,000 | 0.683 |
Calculate the Benefit Cost Ratio (BCR). Comment on whether the project qualifies for acceptance.
Understanding Note
The Benefit Cost Ratio (BCR) — also called the Profitability Index — measures value created per taka invested.
BCR = PV of Cash Inflows ÷ Initial Investment- BCR > 1 → Accept
- BCR < 1 → Reject
- BCR = 1 → Indifferent
Solution
| Year | CF | PV Factor | PV |
|---|---|---|---|
| 1 | 2,50,000 | 0.909 | 2,27,250 |
| 2 | 3,00,000 | 0.826 | 2,47,800 |
| 3 | 3,00,000 | 0.751 | 2,25,300 |
| 4 | 2,50,000 | 0.683 | 1,70,750 |
| Total PV of inflows | 8,71,100 | ||
Since BCR < 1, the project should not be accepted.
Final Answer
- BCR0.8711
- DecisionReject (BCR < 1)
Future Value of a Fixed Deposit
6th Banking Professional Examination, 2025 · COM-1, Q6(b)Question
A client deposits Tk 8,00,000 for 5 years in a fixed deposit account at an annual compound interest rate of 11.50%. Calculate the future value of the deposit.
Understanding Note
The time value of money concept states that money received sooner is worth more than money received later, because it can be invested to earn a return.
FV = PV × (1 + i)nwhere i = interest rate per period, n = number of periods.
Solution
FV = 8,00,000 × (1.115)5 (1.115)5 = 1.723354 FV = 8,00,000 × 1.723354 = Tk 13,78,683.20Final Answer
- Future ValueTk 13,78,683.20
Capital Budgeting — Delta Company Ltd.
COM_, Q5 · 10 marksQuestion
Delta Company Ltd has decided to invest in a project with the following two alternative options:
| Year | 0 | 1 | 2 | 3 |
|---|---|---|---|---|
| Project A | (1,30,000) | 60,000 | 55,000 | 45,000 |
| Project B | (1,50,000) | 80,000 | 60,000 | 50,000 |
Cost of capital = 10%. PV factors: Y1 = 0.90909, Y2 = 0.82645, Y3 = 0.75131.
Compute: (i) NPV for A and B (ii) Payback period for A and B (iii) Which project should be considered according to NPV?
Understanding Note
Same framework as Question 11. Apply PV factors to each year's cash flow, then compare against the initial investment.
Solution
Project A
PV = 60,000×0.90909 + 55,000×0.82645 + 45,000×0.75131 = 1,33,809.10 NPV = 1,33,809.10 − 1,30,000 = Tk 3,809.10 Cumulative CF: 60,000 → 1,15,000 → 1,60,000 Payback = 2 + (1,30,000 − 1,15,000) ÷ 45,000 = 2.33 yearsProject B
PV = 80,000×0.90909 + 60,000×0.82645 + 50,000×0.75131 = 1,59,879.70 NPV = 1,59,879.70 − 1,50,000 = Tk 9,879.70 Cumulative CF: 80,000 → 1,40,000 → 1,90,000 Payback = 2 + (1,50,000 − 1,40,000) ÷ 50,000 = 2.20 years(iii) Project B should be considered — its NPV is higher.
Final Answer
- NPV — A / BTk 3,809.10 / Tk 9,879.70
- Payback — A / B2.33 yrs / 2.20 yrs
- DecisionSelect Project B
Eligible Collateral & Provision — Faruk Enterprise
COM_, Q6 · 10 marksQuestion
Faruk Enterprise availed a loan from Global Commercial Bank Ltd. The present loan outstanding is Tk 120 lac. There is Tk 6 lac unrealized interest in the Interest Suspense Account. Other information:
- Market value of mortgaged land — Tk 80 lac
- Tin shed structure on the land — Tk 8 lac
- Pledged goods — Tk 50 lac
- FDR value kept lien against the loan — Tk 32 lac
- Present classification status: Substandard (SS)
Required:
- Calculate eligible collateral and base for provision (per latest BB circular)
- Compute provision required for this borrower
- If the loan becomes doubtful next year, what will be the new provision requirement?
Understanding Note
- Eligible collateral percentages: FDR/lien deposit = 100%, pledged goods = 50%, land & building = 50% max.
- Base for provision = greater of (Outstanding − Interest Suspense − Eligible Collateral) and 15% of Outstanding.
- Provision rates: Substandard = 20%, Doubtful = 50%, Bad/Loss = 100%.
Solution
(a) Eligible collateral
| Collateral | Value (lac) | Eligibility | Eligible (lac) |
|---|---|---|---|
| FDR under lien | 32 | 100% | 32.00 |
| Pledged goods | 50 | 50% | 25.00 |
| Land + Tin shed | 88 | 50% | 44.00 |
| Total eligible collateral | 101.00 | ||
Base for provision
Option 1 = 120 − 6 − 101 = Tk 13 lac Option 2 = 15% × 120 = Tk 18 lac Base = Greater = Tk 18 lac(b) Provision for Substandard (SS)
= 20% × 18 = Tk 3.6 lac(c) If Doubtful (DF) next year
= 50% × 18 = Tk 9 lacFinal Answer
- Eligible CollateralTk 101 lac
- Base for ProvisionTk 18 lac
- Provision (SS — 20%)Tk 3.6 lac
- Provision if Doubtful (50%)Tk 9 lac
Quick Revision — Formulas You Must Remember
| Topic | Formula |
|---|---|
| Contribution per unit | Selling price − Variable cost per unit |
| CM Ratio | CM per unit ÷ Selling price |
| BEP (units) | Fixed cost ÷ CM per unit |
| BEP (sales) | Fixed cost ÷ CM Ratio |
| Margin of Safety | Actual sales − BEP sales |
| Target units | (Fixed cost + Target profit) ÷ CM per unit |
| Payback period | Initial investment ÷ Annual cash flow |
| ARR | Average net income ÷ Average investment |
| NPV | PV of inflows − Initial investment |
| BCR / PI | PV of inflows ÷ Initial investment |
| Future Value | PV × (1 + i)n |
| Working Capital | Current Assets − Current Liabilities |
| Current Ratio | Current Assets ÷ Current Liabilities |
| Quick Ratio | (Cash + Receivables) ÷ Current Liabilities |
| ROE | Net Income ÷ Average Equity |
| ROA | Net Income ÷ Average Total Assets |
| Base for Provision | Greater of (Outstanding − IS − Eligible Collateral) and 15% of Outstanding |
| Eligible Collateral | Deposit/BB Guarantee = 100%; Goods = 50%; Land & Building = 50% |

Comments
Post a Comment